NC State University

NC State University IPEDS-F1 2003-04

 
North Carolina State University
IPEDS FINANCE SURVEY
Part A - Statement of Net Assets
Fiscal Year 2004
REPORT IN WHOLE DOLLARS ONLY
 Line No.   Current Year Amount
 
Current Assets
01 Total Current Assets 258,249,931
Noncurrent Assets
02 Capital Assets-depreciable (gross) 924,800,784
03 Accumulated depreciation 396,495,654
04 Other noncurrent assets 522,875,905
05 Total noncurrent assets 1,051,181,035
06 Total assets 1,309,430,966
Current Liabilities
07 Long-term debt, current portion 6,438,492
08 Other current liabilities 89,125,961
09 Total current liabilities 95,564,453
Noncurrent Liabilities
10 Long-term debt 141,648,721
11 Other noncurrent liabilities 167,049,997
12 Total noncurrent liabilities 308,698,718
13 Total liabilities 404,263,171
Net Assets
14 Invested in capital assets, net of related debt 604,572,196
15 Restricted-expendable 173,852,040
16 Restricted-nonexpendable 47,369,919
17 Unrestricted 79,373,640
18 Total net assets 905,167,795
North Carolina State University
IPEDS FINANCE SURVEY
Part A - Plant, Property, and Equipment
Fiscal Year 2004
REPORT IN WHOLE DOLLARS ONLY
Line No.   Beginning balance Additions Retirements Ending balance
Description
  Property, Plant, and Equipment        
21 Land and land improvements 12,048,546 1,011,079 0 13,059,625
22 Infrastructure 72,869,629 5,676,856 0 78,546,485
23 Buildings 564,397,345 59,945,815 1,525,060 622,818,100
24 Equipment 224,080,575 19,756,547 20,400,923 223,436,199
25 Art and library collections 0 0 0 0
26 Property obtained under capital leases (if not included in equipment) 0 0 0 0
27 Construction in Progress 112,891,020 111,853,195 0 224,744,215
28 Accumulated depreciation 379,889,409 36,062,399 19,456,154 396,495,654
North Carolina State University
IPEDS FINANCE SURVEY
Part B - Revenues and Other Additions
Fiscal Year 2004
REPORT IN WHOLE DOLLARS ONLY
Line No.   Current Year Amount
Source of Funds
Operating Revenues
01 Tuition & fees, after deducting discounts and allowances 112,345,884
Grants and contracts - operating:
02 Federal operating grants and contracts 100,392,949
03 State operating grants and contracts 32,931,549
04 Local/private operating grants and contracts 43,005,279
05 Sales & services of auxiliary enterprises, after deducting discounts and allowances 123,508,372
06 Sales & services of hospitals, after deducting discounts and allowances 0
07 Independent Operations 0
08 Other Sources 11,547,479
09 Total operating revenues 423,731,512
Nonoperating Revenues
10 Federal appropriations 22,825,433
11 State appropriations 341,731,964
12 Local appropriations, education district taxes 0
Grants - nonoperating
13 Federal nonoperating grants 225,084
14 State nonoperating grants 162,983
15 Local nonoperating grants 892,109
16 Gifts, including contributions from affiliated organizations 39,586,597
17 Investment income 19,462,509
18 Other nonoperating revenues 0
19 Total nonoperating revenues 424,886,679
Other Revenues and Additions
20 Capital appropriations 778,000
21 Capital grants and gifts 136,447,496
22 Additions to permanent endowments 2,465,815
23 Other revenues and additions 0
24 Total other revenues and additions 139,691,311
25 Total all revenues and other additions 988,309,502
North Carolina State University
IPEDS FINANCE SURVEY
Part C - Expenses and Other Deductions
Fiscal Year 2004
REPORT IN WHOLE DOLLARS ONLY
Line No.   Current year total Salaries and wages Employee fringe benefits Depreciation All other
Description
Operating Expenses
01 Instruction 238,202,244 168,337,146 32,166,636 0 37,698,462
02 Research 176,846,274 104,572,613 18,179,717 0 54,093,944
03 Public service 98,281,459 56,781,746 12,162,826 0 29,336,887
05 Academic support 61,076,478 27,897,771 6,147,402 0 27,031,305
06 Student services 14,223,021 7,700,138 1,575,550 0 4,947,333
07 Institutional support 50,967,119 33,872,416 6,674,404 0 10,420,299
08 Operation and maintenance of plant 52,564,821 13,718,891 4,700,658 0 34,145,272
09 Depreciation 36,062,399 0 0 36,062,399 0
10 Scholarships and fellowships expenses, excluding discounts and allowances 17,887,136 1,414,908 158,333 0 16,313,895
11 Auxiliary enterprises 93,267,215 27,004,060 6,719,748 0 59,543,407
12 Hospital services 0 0 0 0 0
13 Independent operations 0 0 0 0 0
14 Other expenses and deductions 0 0 0 0 0
15 Total operating expenses 839,378,166 441,299,689 88,485,274 36,062,399 273,530,804
Nonoperating Expenses and Deductions
16 Interest 4,058,746 0 0 0 4,058,746
17 Other nonoperating expenses and deductions 2,318,953 0 0 0 2,318,953
18 Total nonoperating expenses and deductions 6,377,699 0 0 0 6,377,699
19 Total expenses and deductions 845,755,865 441,299,689 88,485,274 36,062,399 279,908,503
North Carolina State University
IPEDS FINANCE SURVEY
Part D - Summary of Changes in Net Assets
Fiscal Year 2004
REPORT IN WHOLE DOLLARS ONLY
Line No.   Current year amount
Description
01 Total revenues and other additions 988,309,502
02 Total expenses and deductions 845,755,865
03 Increase in net assets 142,553,637
04 Net assets beginning of the year 762,614,158
05 Adjustments to beginning net assets 0
06 Net assets end of the year 905,167,795
North Carolina State University
IPEDS FINANCE SURVEY
Part E - Scholarships and Fellowships
Fiscal Year 2004
REPORT IN WHOLE DOLLARS ONLY
Line No.   Current year amount
Source
Institutional Expenses and/or Discounts and Allowances
Gross Scholarships and Fellowships (no loans included)
01 Pell grants 10,203,311
02 Other federal grants 6,326,581
03 Grants by state government 555,496
04 Grants by local government 3,013
05 Institutional grants from restricted resources 20,242,796
06 Institutional grants form unrestricted resources 18,574,304
07 Total gross scholarships and fellowships 55,905,501
Discounts and Allowances
08 Discounts and allowances applied to tuition and fees 30,196,693
09 Discounts and allowances applied to sales and services of auxiliary enterprises 7,821,672
10 Total Discounts and Allowances 38,018,365
11 Net scholarships and fellowships expenses after deducting discounts and allowances 17,887,136
North Carolina State University
IPEDS FINANCE SURVEY
Part F - GASB Component Unit that Uses FASB Standards
Fiscal Year 2004
REPORT IN WHOLE DOLLARS ONLY
The website will require that you list the names and purposes of each of your GASB 39 reported affiliated entities.  However, I will not require this information for this spreadsheet.  I will use your financials statements for this information.  You do need to make sure that you supply this information to your key holder for the website submission.
Line No. ALL GASB 39 REPORTED ENTITIES COMBINED Current year amount
Statement of Financial Position
01 Long-term investments 78,287,440
02 Other assets 114,545,996
03 Total assets 192,833,436
04 Total liabilities 82,148,542
Net Assets
05 Temporarily restricted 44,583,980
06 Permanently restricted 46,042,747
07 Unrestricted 20,058,167
08 Total net assets 110,684,894
Statement of Activities
09 Investment return 6,770,120
10 Other revenues, gains, & other support 37,839,320
11 Total revenues, gains, & other support 44,609,440
12 Total expenses 22,819,411
12a Expenses paid to institution (included in 12) 18,820,584
13 Total losses 0
14 Total expenses and losses 22,819,411
15 Change in net assets 21,790,029
16 Net assets-beginning of year 88,894,865
17 Adjustments to beginning net assets 0
18 Net assets-end of year 110,684,894
North Carolina State University
IPEDS FINANCE SURVEY
Part G - GASB Component Unit that Uses GASB Standards
Fiscal Year 2004
This section will not be applicable to us because we do not report any component units on the face of our financial statements that apply GASB standards.  For the schools that blend their foundations, these are not considered component units for reporting within this section.  For this section, component units are displayed within a separate column(s) on the face of the financial statements.
North Carolina State University
IPEDS FINANCE SURVEY
Part H - Details of Endowment Assets
Fiscal Year 2004
REPORT IN WHOLE DOLLARS ONLY
Line No.   Market Value
Value of Endowment Assets
01 Value of endowment assets at the beginning of the fiscal year 119,946,665
02 Value of endowment assets at the end of the fiscal year 132,715,846
North Carolina State University
Part J - Revenues
Amount (WHOLE DOLLARS ONLY)
Source and type Total for all funds and operations (includes endowment funds, but excludes component units)    (1) Education and general / independent operations                      (2) Auxiliary enterprises         (3) Hospitals            (4) Agriculture extension / experiment services               (5)
01 Tuition and fees          
02 Sales and services   30,573,696     39,902
03 Federal grants/contracts (excludes Pell grants)   90,414,722 0 0 0
Revenue from the state government:  
04    State appropriations, current and capital   263,302,164 0 0 79,207,800
05    State grants and contracts   66,165,986 0 0 0
Revenue from local governments:  
06    Local appropriations, current and capital          
07    Local government grants and contracts   428,546 0 0 0
08    Receipts from property and non-property taxes          
09 Gifts and private grants, including capital grants 89,118,108        
10 Interest earnings 4,758,384        
11 Dividend earnings 3,819,272        
12 Realized capital gains 4,157,936        
NOTE: Report only in the nonshaded blocks.  Information for shaded blocks is obtained from other Parts of this form, or is not applicable.
North Carolina State University
Part K - Expenditures
Amount (WHOLE DOLLARS ONLY)
Category Total for all funds and operations (includes endowment funds, but excludes component units)    (1) Education and general / independent operations                      (2) Auxiliary enterprises         (3) Hospitals            (4) Agriculture extension / experiment services               (5)
01 Salaries and wages   339,677,919     74,617,710
02 Employee benefits, total   68,113,024     14,427,290
03 Payment to state retirement funds   5,404,816 798,570 0 1,704,480
04 Current expenditures other than salaries   186,980,788 59,524,672 0 12,128,851
Capital outlay:  
05    Construction