| INSTITUTION = | North Carolina State University at Raleigh | ||||||
|
|
F1 | ||||||
|
|
|||||||
| This report covers finance activity for the 12-month fiscal year beginning | |||||||
| July 1, 2000 | and ending | June 30, 2001 | |||||
| Line | Amount (whole dollars) | ||||||
| No. | Source of funds | Unrestricted | Restricted | Total | |||
| 01 | Tuitions and fees | 91,746,713 | 0 | 91,746,713 | |||
| Government appropriations: | |||||||
| 02 | Federal | 21,792,308 | 0 | 21,792,308 | |||
| 03 | Through state channels | ||||||
| 04 | State | 352,461,885 | 0 | 352,461,885 | |||
| 05 | Local | 0 | 0 | 0 | |||
| Government grants and contracts: | |||||||
| 06 | Federal (exclude FDSL loans) | 17,409,763 | 59,228,571 | 76,638,334 | |||
| 07 | State | 5,325,419 | 28,405,306 | 33,730,725 | |||
| 08 | Local | 0 | 1,151,555 | 1,151,555 | |||
| 09 | Private gifts, grants, and contracts | 8,473,488 | 77,876,603 | 86,350,091 | |||
| 10 | Endowment income | 0 | 5,241,332 | 5,241,332 | |||
| 11 | Sales and services of educational activities | 38,394,151 | 346,890 | 38,741,041 | |||
| 12 | Auxiliary enterprises | 95,012,529 | 0 | 95,012,529 | |||
| 13 | Hospitals | 0 | 0 | 0 | |||
| 14 | Other sources | 6,610,677 | 2,823,951 | 9,434,628 | |||
| 15 | Independent operations | 0 | |||||
| 16 | Total Current Funds Revenues | 637,226,933 | 175,074,208 | 812,301,141 | |||
| (Sum of Lines 1, 2, 4-15) | |||||||
|
SECTION I - CURRENT YEAR REPORT (2000-2001) Part B - Current Funds Expenditures By Function |
|||||||
| Line | Amount (whole dollars) | ||||||
| No. | Function of expenditures | Unrestricted | Restricted | Total | |||
| Educational and General (E&G): | |||||||
| 01 | Instruction | 210,290,052 | 4,399,692 | 214,689,744 | |||
| 02 | Research | 78,850,655 | 99,878,697 | 178,729,352 | |||
| 03 | Public service | 74,311,407 | 25,685,987 | 99,997,394 | |||
| 04 | Academic support | 42,344,315 | 11,955,223 | 54,299,538 | |||
| 05 | Includes library expenditures | 19,624,721 | |||||
| 06 | Student services | 11,651,146 | 1,304,337 | 12,955,483 | |||
| 07 | Institutional support | 48,355,667 | 5,568,658 | 53,924,325 | |||
| 08 | Operation and maintenance of plant | 40,060,928 | 0 | 40,060,928 | |||
| 09 | Scholarships and fellowships-from Part E, line 7 | 18,806,925 | 27,351,621 | 46,158,546 | |||
| 10 | Mandatory transfers | 5,190,949 | 0 | 5,190,949 | |||
| 11 | Non-mandatory transfers | 15,981,181 | 16,027,308 | 32,008,489 | |||
| 12 | Total E&G Expenditures and Transfers | 545,843,225 | 192,171,523 | 738,014,748 | |||
| (Columns 2 & 3, sum 1-4, 6-11; column 4, | |||||||
| sum 1-4, 6-8.) | |||||||
| 13 | Auxiliary enterprises | 124,479,021 | 0 | 124,479,021 | |||
| 14 | Includes mandatory transfer of | 7,020,356 | |||||
| 15 | Includes non-mandatory transfer of | 21,392,654 | |||||
| 16 | Hospitals | 0 | 0 | 0 | |||
| 17 | Includes mandatory transfer of | ||||||
| 18 | Includes non-mandatory transfer of | ||||||
| 19 | Independent operations | 0 | 0 | 0 | |||
| 20 | Includes mandatory transfer of | ||||||
| 21 | Includes non-mandatory transfer of | ||||||
| 22 | Total Current Funds Expenditures & Transfers | 670,322,246 | 192,171,523 | 862,493,769 | |||
| (Sum of Lines 12, 13, 16, and 19) | |||||||
| Line | Employee | ||||||
| No. | Function of expenditures | Compensation | |||||
| 23 | Total salaries and wages for E&G | 372,230,800 | |||||
| 24 | Total E&G employee fringe benefits paid from institutional accounts | 64,371,435 | |||||
|
25
|
Total E&G employee fringe benefits paid from non-institutional accounts | ||||||
| 27 | Total E&G employee compensation (Sum of lines 23-25) | 436,602,235 | |||||
| SECTION I - CURRENT YEAR REPORT (2000-2001) | F1 | ||||||
|
|
|||||||
| (To be completed by institutions responding to Part B, Line 9) | |||||||
| Line | Amount (whole dollars) | ||||||
| No. | Source | Unrestricted | Restricted | Total | |||
| Federal government: | |||||||
| 01 | Pell Grants | 5,963,676 | 5,963,676 | ||||
| 02 | Other Federal (exclude FDSL loans) | 1,772,548 | 1,772,548 | ||||
| 03 | State government | 18,806,925 | 69,458 | 18,876,383 | |||
| 04 | Local government | 0 | |||||
| 05 | Private | 0 | |||||
| 06 | Institutional | 19,545,939 | 19,545,939 | ||||
| 07 | Total Scholarship & Fellowship Expenditures | 18,806,925 | 27,351,621 | 46,158,546 | |||
| (Sum of lines 1-6; this total must equal corresponding totals on Part B, line 9, cols. 1-3) | |||||||
|
|
|||||||
|
Balances and transactions
|
|||||||
|
Amount (whole dollars) |
|||||||
| 01 | Balance owed on principal at beginning of year | 92,488,761 | |||||
| 02 | Additional principal borrowed during year | 6,390,000 | |||||
| 03 | Payments made on principal during year | 5,378,000 | |||||
| 04 | Balance owed on principal at end of year (Line 1, plus line 2, minus line 3) | 93,500,761 | |||||
| 05 | Interest payments on physical plant indebtedness |
4,812,781
|
|||||
|
|
|||||||
| Does this institution or any of its foundations or other affiliated organizations own endowment assets? - Mark (X) | |||||||
| 1 | X | YES - Continue reporting assets for all in Part D. | |||||
| Line | 2 | NO - Do not complete Part D. | |||||
| No. | Balances | Book value | Market value | ||||
| 01 | Value of endowment assets at beginning of year | 291,919,932 | 314,291,640 | ||||
| 02 | Value of endowment assets at end of the year | 297,190,226 | 310,616,000 | ||||
|
Section I - CURRENT YEAR REPORT (2000-2001) Part K- Physical Plant Assets |
|||||||
| Line | Total | ||||||
| No. | Type of asset | Amount | |||||
| 01 | Land - Book Value at end of year | 10,021,264 | |||||
| 02 | Buildings - Current Replacement Value (estimate) | 1,459,856,918 | |||||
| 03 | Equipment - Current Replacement Value (estimate) | 191,539,211 | |||||
| Part L- Interest Earnings and Cash and Security Data for Bureau of the Census | |||||||
| (To be completed by all State and local public institutions.) | |||||||
| Line | Amount | ||||||
| No. | Finance item | (whole dollars) | |||||
| 01 | Interest from all funds | 6,379,604 | |||||
| (Include interest from all unrestricted and restricted funds) | |||||||
| 02 | Total cash and security assets held at end of fiscal year in sinking or debt service funds | 11,384,780 | |||||
| 03 | Total cash and security assets held at end of fiscal year in bond funds | 1,430,258 | |||||
| 04 | Total cash and security assets held at end of fiscal year in all other funds | 295,259,380 | |||||
| (Include current & endowment funds, restricted and unrestricted) | |||||||
|
Section I - CURRENT YEAR REPORT (2000-2001) Part N - Revenue, Expenditure, and Indebtedness Data for Bureau of the Census |
|||||||
| (To be completed by State public institutions only.) | |||||||
| Amount (whole dollars) | |||||||
| Education and | Agriculture | ||||||
| Line | general/ind. | Auxiliary | Hospitals | ext./exper. | |||
| No. | Selected finance items | operations | enterprises | services | |||
| Employee Compensation: | |||||||
| 01 | Salaries and wages | 100,802,716 | |||||
| 02 | Payment to state retirement funds | 10,317,295 | 1,538,676 | 0 | 5,423,912 | ||
| Capital Outlay: | |||||||
| 03 | Equipment purch.-current funds | 19,080,835 | 1,570,601 | 0 | 2,260,120 | ||
| 04 | Equipment purchase-plant funds | 0 | 0 | 0 | 0 | ||
| 05 | Construction - plant funds | 14,061,819 | 6,497,806 | 0 | 3,604,913 | ||
| 06 | Land purchase - plant funds | 0 | |||||
| Miscellaneous revenues: | |||||||
| 07 | Gross charges from product sales | 2,679,855 | |||||
| 08 | Revenue from Federal government | 21,792,308 | |||||
| 09 | Miscellaneous expenditures: Current expenditures other than salaries | 27,950,831 | |||||
| INDEBTEDNESS | - Exclude debt issued and backed by State government. | ||||||
| AND INTEREST | - Report all revenue debt (include stadiums, dormitories and hospitals) issued by your institution. | ||||||
| Line | Total | ||||||
| No. | Selected finance items | (whole dollars) | |||||
| 10 | Interest paid on revenue debt | 4,812,781 | |||||
| 11 | Long-term debt outstanding at beg. of fiscal yr | 92,488,761 | |||||
| 12 | Long-term debt issued during fiscal year | 6,390,000 | |||||
| 13 | Long-term debt retired during fiscal year | 5,378,000 | |||||
| 14 | Long-term debt outstanding at end of fiscal year | 93,500,761 | |||||
| (Line 11 plus line 12 minus line 13) | |||||||
| 15 | Short-term debt outstanding at beg. of fiscal yr | 0 | |||||
| 16 | Short-term debt outstanding at end of fiscal yr | 0 | |||||