Draft status until approved by UNC-GA
| INSTITUTION = | North Carolina State University at Raleigh | ||||||
|
|
F1 | ||||||
|
|
|||||||
| This report covers finance activity for the 12-month fiscal year beginning | |||||||
| July 1, 1999 | and ending | June 30, 2000 | |||||
| Line | Amount (whole dollars) | ||||||
| No. | Source of funds | Unrestricted | Restricted | Total | |||
| 01 | Tuitions and fees | 95,582,180 | 0 | 95,582,180 | |||
| Government appropriations: | |||||||
| 02 | Federal | 23,138,430 | 23,138,430 | ||||
| 03 | Through state channels | ||||||
| 04 | State | 340,135,193 | 340,135,193 | ||||
| 05 | Local | 0 | |||||
| Government grants and contracts: | |||||||
| 06 | Federal (exclude FDSL loans) | 12,056,925 | 59,536,639 | 71,593,564 | |||
| 07 | State | 2,346,731 | 23,735,467 | 26,082,198 | |||
| 08 | Local | 0 | 728,966 | 728,966 | |||
| 09 | Private gifts, grants, and contracts | 5,745,829 | 69,614,008 | 75,359,837 | |||
| 10 | Endowment income | 4,092,347 | 4,092,347 | ||||
| 11 | Sales and services of educational activities | 23,747,971 | 0 | 23,747,971 | |||
| 12 | Auxiliary enterprises | 93,650,799 | 0 | 93,650,799 | |||
| 13 | Hospitals | 0 | |||||
| 14 | Other sources | 14,714,624 | 0 | 14,714,624 | |||
| 15 | Independent operations | 0 | |||||
| 16 | Total Current Funds Revenues | 611,118,682 | 157,707,427 | 768,826,109 | |||
| (Sum of Lines 1, 2, 4­15) | |||||||
| Part B - Current Funds Expenditures By Function | |||||||
| Line | Amount (whole dollars) | ||||||
| No. | Function of expenditures | Unrestricted | Restricted | Total | |||
| Educational and General (E&G): | |||||||
| 01 | Instruction | 195,279,296 | 4,232,944 | 199,512,240 | |||
| 02 | Research | 72,784,929 | 94,252,595 | 167,037,524 | |||
| 03 | Public service | 69,607,925 | 22,585,167 | 92,193,092 | |||
| 04 | Academic support | 40,136,068 | 11,391,575 | 51,527,643 | |||
| 05 | Includes library expenditures | 18,641,006 | |||||
| 06 | Student services | 10,481,122 | 1,149,458 | 11,630,580 | |||
| 07 | Institutional support | 44,737,014 | 3,586,823 | 48,323,837 | |||
| 08 | Operation and maintenance of plant | 34,862,037 | 0 | 34,862,037 | |||
| 09 | Scholarships and fellowships­from Part C, line 7 | 14,494,359 | 22,704,952 | 37,199,311 | |||
| 10 | Mandatory transfers | 5,367,802 | 0 | 5,367,802 | |||
| 11 | Non-mandatory transfers | 8,347,587 | 9,721,304 | 18,068,891 | |||
| 12 | Total E&G Expenditures and Transfers | 496,098,139 | 169,624,818 | 665,722,957 | |||
| (Columns 1-3, sum 1-4, 6-11; column 4, | |||||||
| sum 1-4, 6-8.) | |||||||
| 13 | Auxiliary enterprises | 100,853,552 | 0 | 100,853,552 | |||
| 14 | Includes mandatory transfer of | 6,448,831 | |||||
| 15 | Includes non-mandatory transfer of | 2,167,269 | |||||
| 16 | Hospitals | 0 | |||||
| 17 | Includes mandatory transfer of | ||||||
| 18 | Includes non-mandatory transfer of | ||||||
| 19 | Independent operations | 0 | |||||
| 20 | Includes mandatory transfer of | ||||||
| 21 | Includes non-mandatory transfer of | ||||||
| 22 | Total Current Funds Expenditures & Transfers | 596,951,691 | 169,624,818 | 766,576,509 | |||
| (Sum of Lines 12, 13, 16, and 19) | |||||||
| Line | Employee | ||||||
| No. | Function of expenditures | Compensation | |||||
| 23 | Total salaries and wages for E&G | 347,920,621 | |||||
| 24 | Total E&G employee fringe benefits paid from institutional accounts | 60,321,107 | |||||
| Total E&G employee fringe benefits paid from non-institutional accounts | |||||||
| 25 | Not Included on line 12, column 3 | ||||||
| 26 | Included on line 12, column 3 | ||||||
| 27 | Total E&G employee compensation (Sum of lines 23-26) | 408,241,728 | |||||
| SECTION I - CURRENT YEAR REPORT (1999-2000) | F1 | ||||||
|
|
|||||||
| (To be completed by institutions responding to Part B, Line 9) | |||||||
| Line | Amount (whole dollars) | ||||||
| No. | Source | Unrestricted | Restricted | Total | |||
| Federal government: | |||||||
| 01 | Pell Grants | 5,608,293 | 5,608,293 | ||||
| 02 | Other Federal (exclude FDSL loans) | 2,098,343 | 2,098,343 | ||||
| 03 | State government | 14,494,359 | 50,283 | 14,544,642 | |||
| 04 | Local government | 0 | |||||
| 05 | Private | 14,948,033 | 14,948,033 | ||||
| 06 | Institutional | 0 | |||||
| 07 | Total Scholarship & Fellowship Expenditures | 14,494,359 | 22,704,952 | 37,199,311 | |||
| (Sum of lines 1-6; this total must equal corresponding totals on Part B, line 9, cols. 1-3) | |||||||
|
|
|||||||
| Does this institution or any of its foundations or other affiliated organizations own endowment assets? - Mark (X) | |||||||
| 1 | X | YES - Continue reporting assets for all in Part D. | |||||
| Line | 2 | NO - Do not complete Part D. | |||||
| No. | Balances | Book value | Market value | ||||
| 01 | Value of endowment assets at beginning of year | 249,621,210 | 275,230,382 | ||||
| 02 | Value of endowment assets at end of the year | 291,919,932 | 314,291,640 | ||||
| Part E - Physical Plant Assets | |||||||
| Line | Book value at | Additions | Deductions | Book value at | |||
| No. | Type of asset | beg. of year | during year | during year | end of year | ||
| 01 | Land | 7,309,950 | 1,491,499 | 8,801,449 | |||
| 02 | Buildings | 473,032,339 | 6,756,272 | 479,788,611 | |||
| 03 | Equipment | 188,807,663 | 21,568,230 | 16,156,395 | 194,219,498 | ||
| Part F - Interest Earnings and Cash and Security Data for Bureau of the Census | |||||||
| (To be completed by all State and local public institutions.) | |||||||
| Line | Amount | ||||||
| No. | Finance item | (whole dollars) | |||||
| 01 | Interest from all funds | 5,935,935 | |||||
| (Include interest from all unrestricted and restricted funds) | |||||||
| 02 | Total cash and security assets held at end of fiscal year in sinking or debt service funds | 11,771,530 | |||||
| 03 | Total cash and security assets held at end of fiscal year in bond funds | 349,466 | |||||
| 04 | Total cash and security assets held at end of fiscal year in all other funds | 301,375,441 | |||||
| (Include current & endowment funds, restricted and unrestricted) | |||||||
| Part G - Revenue, Expenditure, and Indebtedness Data for Bureau of the Census | |||||||
| (To be completed by State public institutions only.) | |||||||
| Amount (whole dollars) | |||||||
| Education and | Agriculture | ||||||
| Line | general/ind. | Auxiliary | Hospitals | ext./exper. | |||
| No. | Selected finance items | operations | enterprises | services | |||
| Employee Compensation: | |||||||
| 01 | Salaries and wages | 95,267,437 | |||||
| 02 | Payment to state retirement funds | 10,698,005 | 1,954,835 | 0 | 7,060,179 | ||
| Capital Outlay: | |||||||
| 03 | Equipment purch.-current funds | 20,669,815 | 1,914,131 | 0 | 3,017,358 | ||
| 04 | Equipment purchase-plant funds | 0 | 0 | 0 | 0 | ||
| 05 | Construction - plant funds | 18,323,002 | 2,530,724 | 0 | 4,715,581 | ||
| 06 | Land purchase - plant funds | ||||||
| Miscellaneous revenues: | |||||||
| 07 | Gross charges from product sales | 2,254,092 | |||||
| 08 | Revenue from Federal government | 23,530,968 | |||||
| 09 | Miscellaneous expenditures: Current expenditures other than salaries | 31,398,333 | |||||
| INDEBTEDNESS | - Exclude debt issued and backed by State government. | ||||||
| AND INTEREST | - Report all revenue debt (include stadiums, dormitories and hospitals) issued by your institution. | ||||||
| Line | Total | ||||||
| No. | Selected finance items | (whole dollars) | |||||
| 10 | Interest paid on revenue debt | 4,775,486 | |||||
| 11 | Long-term debt outstanding at beg. of fiscal yr | 87,313,669 | |||||
| 12 | Long-term debt issued during fiscal year | 15,617,000 | |||||
| 13 | Long-term debt retired during fiscal year | 10,441,908 | |||||
| 14 | Long-term debt outstanding at end of fiscal year | 92,488,761 | |||||
| (Line 11 plus line 12 minus line 13) | |||||||
| 15 | Short-term debt outstanding at beg. of fiscal yr | 0 | |||||
| 16 | Short-term debt outstanding at end of fiscal yr | 0 | |||||