| UNITID= | 199193-09 | INSTITUTION = | NORTH CAROLINA STATE UNIVERSITY AT RALEIGH | ||||
| FICE= | 2972 | SECTOR = | 01 | ||||
| SECTION I - CURRENT YEAR REPORT (1996-97) | F1 | ||||||
| Part A - Current Funds Revenues by Source | |||||||
| This report covers finance activity for the 12-month fiscal year beginning | |||||||
| 1-Jul-96 | and ending | 30-Jun-97 | |||||
| Line | Amount (whole dollars) | ||||||
| No. | Source of funds | Unrestricted | Restricted | Total | |||
| 01 | Tuitions and fees | 72,340,568 | 72,340,568 | ||||
| Government appropriations: | |||||||
| 02 | Federal | 20,835,846 | 20,835,846 | ||||
| 03 | Through state channels | 0 | |||||
| 04 | State | 290,223,088 | 290,223,088 | ||||
| 05 | Local | 0 | 0 | 0 | |||
| Government grants and contracts: | |||||||
| 06 | Federal | 11,756,859 | 61,535,262 | 73,292,121 | |||
| 07 | State | 1,353,390 | 12,747,995 | 14,101,385 | |||
| 08 | Local | 293 | 543,590 | 543,883 | |||
| 09 | Private gifts, grants, and contracts | 4,318,575 | 48,130,773 | 52,449,348 | |||
| 10 | Endowment income | 1,082,558 | 1,082,558 | ||||
| 11 | Sales and services of educational activities | 16,504,244 | 16,504,244 | ||||
| 12 | Auxiliary enterprises | 84,140,281 | 84,140,281 | ||||
| 13 | Hospitals | 0 | |||||
| 14 | Other sources | 10,978,773 | 10,978,773 | ||||
| 15 | Independent operations | 0 | |||||
| 16 | Total Current Funds Revenues | 512,451,917 | 124,040,178 | 636,492,095 | |||
| (Sum of Lines 1, 2, 415) | |||||||
| SECTION I - CURRENT YEAR REPORT (1996-97) | F1 | ||||||
| Part B - Current Funds Expenditures By Function | |||||||
| Line | Amount (whole dollars) | Salaries & Wages | |||||
| No. | Function of expenditures | Unrestricted | Restricted | Total | Without Benefits | ||
| Educational and General (E&G): | |||||||
| 01 | Instruction | 167,589,298 | 4,152,763 | 171,742,061 | 116,099,336 | ||
| 02 | Research | 64,578,488 | 81,085,420 | 145,663,908 | 82,316,022 | ||
| 03 | Public service | 58,853,047 | 15,004,966 | 73,858,013 | 44,410,429 | ||
| 04 | Academic support | 34,331,239 | 2,710,824 | 37,042,063 | 15,510,543 | ||
| 05 | Includes library expenditures of | 17,210,320 | |||||
| 06 | Student services | 9,156,569 | 836,447 | 9,993,016 | 4,759,906 | ||
| 07 | Institutional support | 34,079,401 | 6,448,690 | 40,528,091 | 21,894,180 | ||
| 08 | Operation/maintenance of plant | 32,676,906 | 0 | 32,676,906 | 11,099,718 | ||
| 09 | Scholarships and fellowships from Part E, line 7 | 10,646,712 | 15,839,250 | 26,485,962 | |||
| 10 | Mandatory transfers | 6,182,553 | 0 | 6,182,553 | |||
| 11 | Non-mandatory transfers | 7,563,351 | 1,180,549 | 8,743,900 | |||
| 12 | Total E&G Expenditures and Transfers | 425,657,564 | 127,258,909 | 552,916,473 | 296,090,134 | ||
| (Sum of lines 1-4, 6-11) | |||||||
| 13 | Auxiliary enterprises | 85,183,391 | 85,183,391 | 22,393,305 | |||
| 14 | Includes mandatory transfer of | 3,280,187 | |||||
| 15 | Includes non-mandatory transfer of | 4,048,960 | |||||
| 16 | Hospitals | 0 | 0 | 0 | |||
| 17 | Includes mandatory transfer of | ||||||
| 18 | Includes non-mandatory transfer of | ||||||
| 19 | Independent operations | 0 | 0 | 0 | |||
| 20 | Includes mandatory transfer of | ||||||
| 21 | Includes non-mandatory transfer of | ||||||
| 22 | Total Current Funds Expenditures & Transfers | 510,840,955 | 127,258,909 | 638,099,864 | 318,483,439 | ||
| (Sum of Lines 12, 13, 16, and 19) | |||||||
| Line | Amount (whole dollars) | Employee | |||||
| No. | Function of expenditures | Unrestricted | Restricted | Total | Compensation | ||
| 23 | Total salaries and wages for E&G (Sum of Col 4, lines 1-4 and 6-8) | 296,090,134 | |||||
| 24 | Total E&G employee fringe benefits paid from institutional accounts | 54,484,185 | |||||
| Total E&G employee fringe benefits paid from non-institutional accounts | |||||||
| 25 | Not Included on line 12, column 3 | ||||||
| 26 | Included on line 12, column 3 | ||||||
| 27 | Total E&G employee compensation (Sum of lines 23-26) | 350,574,319 | |||||
| SECTION I - CURRENT YEAR REPORT (1996-97) | F1 | ||||||
| Part C - Clarifying Questions regarding total E&G Expenditures and Revenues | |||||||
| 1 | Institutional systems - Is this unit part of an institutional system? | ||||||
| 1.1 | X | YES - Are any costs for the operation of central admin. included in this report? | |||||
| YES | Enter Amount | ||||||
| NO | X | ||||||
| 1.2 | NO | ||||||
| 2 | Tuition and Fees | ||||||
| a | Tuition and fees (copy Part A, line 1, column 3) | 72,340,568 | |||||
| Tuition and fees collections used for purposes other than current operations: | |||||||
| b | Reported in Part C, Line 2a above | 0 | |||||
| c | Not Reported in Part C, Line 2a above | 1,015,178 | |||||
| d | Total Tuition and Fees (lines 2a + 2c) | 73,355,746 | |||||
| 3 | Intercollegiate athletics - Does this institution have an intercollegiate athletic program? | ||||||
| 3.1 | X | YES -It is funded through one or more of the following accounts: | |||||
| (Mark all that apply and enter dollar amount.) | |||||||
| Institutional accounts | |||||||
| 3.3 Amount reported as part of Aux. enterprises (Part B, line 13) | 15,080,140 | ||||||
| 3.4 Amount reported as part of Instruction (Part B, line 1) | 0 | ||||||
| 3.5 Amount reported as part of Student services (Part B, line 6) | 0 | ||||||
| Corporation or foundation account | |||||||
| 3.6 Amount funded from a separate corporation or foundation | 3,650,076 | ||||||
| 3.2 | NO | ||||||
| 4 | Summer session(s) | ||||||
| a | Does this institution operate a summer session? | ||||||
| X | YES - Does the summer session(s) operate independently of the main academic | ||||||
| portion of the institution? | |||||||
| YES - enter | Revenues | ||||||
| Expenditures | |||||||
| X | NO | ||||||
| NO - Skip to 5 | |||||||
| b | Have you included the revenues in Part A (Current Funds Revenues) of this form? | ||||||
| X | YES | ||||||
| NO | |||||||
| c | Have you included the expenditures in Part B (Current Funds Expenditures) of this form? | ||||||
| X | YES | ||||||
| NO | |||||||
| SECTION I - CURRENT YEAR REPORT (1996-97) | F1 | ||||||
| Part C - Clarifying Questions regarding total E&G Expenditures and Revenues | |||||||
| (continued) | |||||||
| 5 | Extension Division/Program | ||||||
| a | Does this institution operate an extension division/program? | ||||||
| X | YES - Does the extension division/program operate independently of the main | ||||||
| academic portion of the institution? | |||||||
| YES - enter | Revenues | ||||||
| Expenditures | |||||||
| X | NO | ||||||
| NO - Skip to 6 | |||||||
| b | Have you included the revenues in Part A (Current Funds Revenues) of this form? | ||||||
| X | YES | ||||||
| NO | |||||||
| c | |||||||
| X | YES | ||||||
| NO | |||||||
| 6 | Other Exclusions - Are some E&G expenditures paid from other than institutional sources | ||||||
| so that they are NOT included in Part B? | |||||||
| X | YES | Enter Amount | 1,074,384 | ||||
| NO | |||||||
| 7 | Employee Fringe Benefits - From which of the following are fringe benefits paid? | ||||||
| (Mark only one) | |||||||
| 7.1 | All benefits included on Part B, line 12, column 3 are charged against | ||||||
| Institutional Support (Part B, line 7) and NOT to the functional categories | |||||||
| to which they are attributable. | |||||||
| 7.2 | X | All benefits included on Part B, line 12, column 3 are charged against | |||||
| attributable functional categories. | |||||||
| 8 | Agricultural experiment stations and extension services (for land grant institutions only) | (Mark only one) | |||||
| 8.1 | X | Expenditures for agricultural experiment stations are included in Part B | |||||
| 8.2 | X | Expenditures for agricultural extension services are included in Part B | |||||
| 8.3 | Not applicable | ||||||
| 9 | Interest Income and Total Gains (Net of Losses) | ||||||
| a | Revenues from other sources (Copy Part A, Line 14, column 3) | 10,978,773 | |||||
| b | Total interest income included on line 9a above | 4,004,374 | |||||
| c | Total gains (net of losses) included on line 9a above | 0 | |||||
| SECTION I - CURRENT YEAR REPORT (1996-97) | F1 | ||||||
| Part D - Utility Expenditures | |||||||
| Line | Amount | ||||||
| No. | Expenditure | (whole dollars) | |||||
| 01 | Total Expenditures for Utilities | 16,957,740 | |||||
| (exclude hospitals) | |||||||
| Part E - Scholarship and Fellowship Expenditures | |||||||
| (To be completed by institutions responding to Part B, Line 9) | |||||||
| Line | Amount (whole dollars) | ||||||
| No. | Source | Unrestricted | Restricted | Total | |||
| Federal government: | |||||||
| 01 | Pell Grants | 4,684,109 | 4,684,109 | ||||
| 02 | Other Federal | 3,114,471 | 3,114,471 | ||||
| 03 | State government | 10,646,712 | 27,296 | 10,674,008 | |||
| 04 | Local government | 0 | |||||
| 05 | Private | 7,916,337 | 7,916,337 | ||||
| 06 | Institutional | 97,037 | 97,037 | ||||
| 07 | Total Scholarship & Fellowship Expenditures | 10,646,712 | 15,839,250 | 26,485,962 | |||
| (Sum of lines 1-6; this total must equal corresponding totals on Part B, line 9, cols. 1-3) | |||||||
| Part F - Expenditures for Acquisitions of Library Materials | |||||||
| Line | Amount | ||||||
| No. | Expenditures | (whole dollars) | |||||
| 01 | Expenditures for library acquisitions, included in Part B, line 5 | 7,268,377 | |||||
| 02 | Expenditures for library acquisitions, NOT included in Part B, line 5 | 17,572 | |||||
| 03 | Total Expenditures for Library Acquisitions | 7,285,949 | |||||
| (Sum of lines 1 and 2) | |||||||
| Part G - Indebtedness on Physical Plant | |||||||
| Line | Amount | ||||||
| No. | Balances and transactions | (whole dollars) | |||||
| 01 | Balance owed on principal at beginning of year | 63,476,201 | |||||
| 02 | Additional principal borrowed during year | 29,440,000 | |||||
| 03 | Payments made on principal during year | 28,828,080 | |||||
| 04 | Balance owed on principal at end of year | 64,088,121 | |||||
| (Line 1, plus line 2, minus line 3) | |||||||
| 05 | Interest payments on physical plant indebtedness | 3,357,877 | |||||
| SECTION I - CURRENT YEAR REPORT (1996-97) | F1 | ||||||
| Part H - Details of Endowment Assets | |||||||
| Does institution own endowment assets? | YES | X | NO | ||||
| Line | |||||||
| No. | Balances and yield | Book value | Market value | Amount | |||
| 01 | Value of endowment assets at the beginning of the fiscal year | 188,436,740 | 208,926,838 | ||||
| 02 | Value of endowment assets at the end of the fiscal year | 219,435,267 | 255,515,604 | ||||
| 03 | Endowment yield (dividends, interest, rents, royalties, etc.) | 2,623,644 | |||||
| 04 | Endowment yield (Line 3) transferred to endowment fund | 560,125 | |||||
| 05 | Transfer from the endowment fund to the current fund | 0 | |||||
| (only for those institutions employing the total return concept and spending rule) | |||||||
| Part I - Selected Fund Balances | |||||||
| Line | Amount | ||||||
| No. | Funds | (whole dollars) | |||||
| 01 | Current funds balance | 57,573,440 | |||||
| 02 | Funds functioning as endowment balance | 48,300,712 | |||||
| 03 | Unexpended plant funds balance | 34,527,337 | |||||
| 04 | Funds for renewals and replacements balance | 2,065,460 | |||||
| 05 | Funds for retirement of plant debt balance | 7,519,184 | |||||
| 06 | TOTAL (sum of lines 1-5) | 149,986,133 | |||||
| Part J - Hospital Revenues | NOT APPLICABLE TO NCSU | ||||||
| (To be completed by institutions responding to Part A, line 13) | |||||||
| Line | Amount (whole dollars) | ||||||
| No. | Source | Unrestricted | Restricted | Total | |||
| Government appropriations: | |||||||
| 01 | Federal | 0 | |||||
| 02 | State | 0 | |||||
| 03 | Local | 0 | |||||
| 04 | Sales and services | 0 | |||||
| 05 | All gifts, grants, and contracts | 0 | |||||
| 06 | Endowment income | 0 | |||||
| 07 | Other sources | 0 | |||||
| 08 | Total | 0 | 0 | 0 | |||
| (sum of lines 1-7; this total must equal corresponding total on Part A, line 13, columns 1-3) | |||||||
| SECTION I - CURRENT YEAR REPORT (1996-97) | F1 | ||||||
| Part K - Physical Plant Assets | |||||||
| Line | Book value at | Additions | Deductions | Book value at | Current replacement | ||
| No. | Type of asset | beg. of year | during year | during year | end of year | value (estimated) | |
| 01 | Land | 6,234,900 | 0 | 0 | 6,234,900 | ||
| 02 | Buildings | 364,868,190 | 27,192,073 | 0 | 392,060,263 | 814,020,996 | |
| 03 | Equipment | 163,345,044 | 24,144,852 | 23,568,058 | 163,921,838 | ||
| Part L - Interest Earnings and Cash and Security Data for Bureau of the Census | |||||||
| (To be completed by all State and local public institutions.) | |||||||
| Line | Amount | ||||||
| No. | Finance item | (whole dollars) | |||||
| 01 | Interest from all funds | 5,721,314 | |||||
| (Include interest from all unrestricted and restricted funds) | |||||||
| 02 | Total cash and security assets held at end of fiscal year | 11,419,196 | |||||
| in sinking or debt service funds | |||||||
| 03 | Total cash and security assets held at end of fiscal year | 1,372,961 | |||||
| in bond funds | |||||||
| 04 | Total cash and security assets held at end of fiscal year | 190,395,583 | |||||
| in all other funds | |||||||
| (Include current & endowment funds, restricted and unrestricted) | |||||||
| SPECIAL NOTE: | Local institutions should continue completing this form in Part M. | ||||||
| State institutions should skip to Part N. | |||||||
| Part M - Tax Receipts and Capital Outlay Expenditures Data for Bureau of the Census | |||||||
| (To be completed by local public institutions only.) | |||||||
| Line | Amount | ||||||
| No. | Selected financial item | (whole dollars) | |||||
| 01 | Receipts from property and nonproperty taxes from all funds | ||||||
| Capital outlay: | |||||||
| 02 | Equipment purchase - current funds | ||||||
| 03 | Equipment purchase - plant, capital outlay, or bond funds | ||||||
| 04 | Construction expenditures - plant, capital outlay, or bond funds | ||||||
| 05 | Land purchase - plant, capital outlay, or bond funds | ||||||
| SECTION I - CURRENT YEAR REPORT (1996-97) | F1 | ||||||
| Part N - Revenue, Expenditure, and Indebtedness Data for Bureau of the Census | |||||||
| (To be completed by State public institutions only.) | |||||||
| Amount (whole dollars) | |||||||
| Education and | Agriculture | ||||||
| Line | general/ind. | Auxiliary | Hospitals | ext./exper. | |||
| No. | Selected finance items | operations | enterprises | services | |||
| Employee Compensation: | |||||||
| 01 | Salaries and wages | 82,130,478 | |||||
| 02 | Payment to state retirement funds | 11,931,499 | 1,939,776 | 7,443,888 | |||
| Capital Outlay: | |||||||
| 03 | Equipment purchase-current funds | 32,852,783 | 2,609,754 | 0 | 6,243,009 | ||
| 04 | Equipment purchase-plant funds | 3,567 | 0 | 0 | 5,354 | ||
| 05 | Construction - plant funds | 11,024,136 | 6,282,193 | 0 | 4,043,412 | ||
| 06 | Land purchase - plant funds | 0 | 0 | ||||
| Miscellaneous revenues: | |||||||
| 07 | Gross charges from product sales | 1,708,988 | |||||
| 08 | Revenue from Federal government | 36,682,652 | |||||
| 09 | Miscellaneous expenditures: Current other than salaries | 23,864,344 | |||||
| INDEBTEDNESS | - Exclude debt issued and backed by State government. | ||||||
| AND INTEREST | - Report all revenue debt issued by your institution. | ||||||
| (Include stadiums, dormitories and hospitals) | |||||||
| Line | Total | ||||||
| No. | Selected finance items | (whole dollars) | |||||
| 10 | Interest paid on revenue debt | 3,357,877 | |||||
| 11 | Long-term debt outstanding at beg. of fiscal year | 63,476,201 | |||||
| 12 | Long-term debt issued during fiscal year | 29,440,000 | |||||
| 13 | Long-term debt retired during fiscal year | 28,828,080 | |||||
| 14 | Long-term debt outstanding at end of fiscal year | 64,088,121 | |||||
| (Line 11 plus line 12 minus line 13) | |||||||
| 15 | Short-term debt outstanding at beg. of fiscal year | 0 | |||||
| 16 | Short-term debt outstanding at end of fiscal year | 0 | |||||